County Profile for Alcorn - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 34,429
Total Cost Reports Filed in 2021 1 Total Births 409
Total Cost Reports Submitted 0 Total Deaths 563
Total Cost Reports Settled 0 Net Population Natural Change -154
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 1 Total Domestic Migration -163
Total Cost Reports Audited 0 Total Residual 15
Net Population Change -298

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 118,554,321 Total Charges 743,710,054
Fixed Assets 76,541,127 Contract Allowance 572,729,571
Other Assets 20,904,885 Operating Revenue 170,980,483
Total Assets 216,000,333 Operating Expenses 170,912,135
Current Liabilities 38,297,774 Operating Margin 68,348
Long Term Liabilities 187,436,295 Other Income 9,716,851
Total Equity -9,733,736 Other Expense -10,020
Total Liabilities and Equity 216,000,333 Net Profit or Loss 9,795,219

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,698 Revenue per Bed $1,266,522 Revenue per Person $4,966
Net Margin per Discharge $11 Net Margin per Bed $506 Net Margin per Person $2
Net Profit per Discharge $1,644 Net Profit per Bed $72,557 Net Profit per Person $284
Net Fixed Assets per Discharge $12,847 Net Fixed Assets per Bed $566,971 Net Fixed Assets per Bed $2,223
Long Term Debt per Discharge $31,460 Long Term Debt per Bed $1,388,417 Long Term Debt per Person $5,444
Persons per Discharge 0 Persons per Bed 255
Occupancy Rate 46.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 691 Net Fixed Assets 766 Population Estimate 1,317
Total Revenue 787 Long Term Liabilities 317 Total Patient Discharges 729
Net Margin 913 Total Patient Beds 737
Net Profit or Loss 1,040

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,595,231 26,570,881 0.6998
31 Intensive Care Unit 8,651,800 25,009,627 0.3459
32 Coronary Care Unit 0 0
43 Nursery 1,079,942 1,223,240 0.8829
44 Skilled Nursing Care 0 0
50 Operating Room 12,332,765 47,753,102 0.2583
51 Recovery Room 0 0
52 Labor and Delivery Room 2,687,014 3,470,292 0.7743

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,840,451 13 Nursing Administration 1,182,451
02,03 Captial Related - Movable Equipment 4,956,219 14 Central Services and Supply 775,091
04 Employee Benefits 12,872,892 15 Pharmacy 2,881,571
05 Administrative and General 19,663,780 16 Medical Records and Medical Library 285,306
06 Maintenance and Repairs 0 17 Social Services 86,855
07 Operation of Plant 4,030,015 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,434,766 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,213,968 20,21,22,23 Education Programs 5,481,658
Total General Service Cost Centers 65,705,023

County Profile for Alcorn - 2021